Carlsberg A/S
CSE:CARL B
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
713.6
992.2
|
| Price Target |
|
We'll email you a reminder when the closing price reaches DKK.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Carlsberg A/S
You don't have any saved screeners yet
Welcome to the Carlsberg's Full Year Results for 2022. For the first part of this call, all participants are in a listen-only mode, afterwards, there’ll be a question and answer session. [Operator Instructions] This conference call is being recorded.
I will now hand it over to the speakers. Please begin.
Good morning, everybody, and welcome to Carlsberg's Full Year 2022 Conference Call. I am Cees ´t Hart, and I have with me our new CFO, Ulrica Fearn; and Vice President of Investor Relations, Peter Kondrup.
Before we go into all the details of 2022 and the 2023 outlook, I would like to welcome Ulrica Fearn who, as you know, joined us only five weeks ago. We are pleased to have Ulrica onboard. And as Ulrica will join us on our road show in the coming weeks, many of you will have the opportunity to meet her in person. At this call, I will go through the key headlines and the regions, and Ulrica will take you through the financials and the 2023 outlook.
Let's now look at the financial performance, please turn to Slide 3, and some of the many headlines for the year. 2022 was a challenging year due to the war in Ukraine, rising input costs and COVID-19, particularly in China. The war in Ukraine has had a profound impact on our business both from a humanitarian, operational and financial perspective. Because of the Russian invasion of Ukraine, we decided in early March to do a strategic review of our long-term options in Russia and is led to the difficult but necessary decision to sell our Russian business.
Regardless of these challenges, the group delivered a very strong set of results with revenue growth of 15.6% to DKK70 billion. Note that these figures exclude the business in Russia, which is no longer part of Central and Eastern Europe but reported separately as business held for sale. We delivered all-time high operating profit of DKK11.5 billion while at the same time increasing marketing investments by 19% organically, corresponding to DKK1 billion.
Thanks to the very strong cash generation, we returned DKK7.8 billion to shareholders through dividends and share buybacks. This morning, we announced another increase in dividends of 13% to DKK27 per share. We are very satisfied to end SAIL’22 on such a strong set of numbers, and we are well prepared to deliver on the growth priorities of SAIL'27.
Please go to Slide 4, where we take stock of the financial achievements since we launched SAIL'22 in 2016. The group's financial health is strong. When we launched SAIL’'22 in early 2016, it was with the ambition to invest in and develop our portfolio, geographies, capabilities and winning culture in order to deliver consistent organic operating profit growth through top line and margin improvements, improve ROIC and increase the annual cash returns to our shareholders.
As you can see from the chart on this slide, we have successfully delivered on all key financial metrics. Despite the war, the significant commodity price increases in COVID, we have achieved strong earnings growth and cash flow while increasing marketing investments by more than 25%. We have achieved these results, thanks to our highly engaged people and the significantly improved strategic health of the group.
We have strong market positions and strong brand portfolios in our key markets. We have clear strategic priorities. We have invested behind our key growth drivers in terms of brands and markets. We have embedded the Funding the Journey cost focus across our markets and functions, and we have significantly strengthened our capabilities.
The organizational health in Carlsberg is very good. Our purpose of brewing for a better today and tomorrow is clear and well understood. Our purpose-led and performance-driven culture is well embedded. Our employee engagement and commitment are high, and we have a strong ESG agenda with ambitious target.
As we deliver the final year of SAIL'22, it's therefore safe to conclude that the group is in a good place with a strong financial, strategic and organizational health. Building on this resilient foundation and with the clear long-term strategic direction set out in SAIL'27, we are confident that we will continue to deliver appealing top and bottom line growth and value creation for our shareholders and our stakeholders.
Please turn to Slide 5 and performance of our international premium brands. As presented at the Capital Markets Day in Copenhagen in September, a key growth and value driver in SAIL'27 is to step up in premium. Notwithstanding the current macroeconomic environment, we continue to trust in the long-term opportunities for premium both for international premium brands and local premium brands.
We saw a good development of most international premium brands. Carlsberg grew by 14%, driven by Asia and key European markets. Tuborg grew by 9%, also driven by Asia, especially India and Vietnam. Brooklyn grew by 42%, achieving good growth in most Western European markets, supported by the launch of Brooklyn Pilsner. Blanc delivered good growth in many markets, including Switzerland, Denmark, Malaysia, Vietnam and the Baltics, but due to the war in Ukraine and lockdowns in China, the brand declined by 4%.
Somersby grew in markets such as Denmark, U.K., Laos and the Balkans and in China, where we launched Somersby 2021, volumes tripled. However, total volume growth of 1% was impacted by the war in Ukraine. Excluding Ukraine, Somersby grew 5%. Several local premium brands, Jacobsen in Denmark, Eriksberg in Sweden and Wind Flower Snow Moon in China delivered solid growth.
Please turn to Slide 6. The growth of our alcohol-free brews continued in our Western European markets as penetration of the alcohol-free option continues to increase. The Western European region delivered 7% volume growth, driven by brands such as Total, Somersby 0.0 and Carlsberg 0.0.
As Ukraine is a large market for alcohol-free brews, total volume growth was impacted by the war. Excluding Ukraine, total alcohol-free brew volumes increased by 1%, impacted by lower volumes in some export and license markets. Including Ukraine, volumes declined by 6%.
Digital is a key focus area in SAIL'27 that we will invest more in, for example, in rolling out our B2B e-commerce platform, Carl's Shop, which is currently live in 11 markets across our three regions. There was a continued positive momentum on the platform, and revenue increased by 51%. In Western Europe, revenue per hectoliter on Carl's Shop increased by 6%. Our e-commerce revenue grew by 42%, mainly driven by strong growth in China, our most advanced online retail market. In Western Europe we improved our online market share in several markets, including the Nordics, France and the U.K.
Slide 7, and an overview of our enhanced ESG program Together Towards ZERO and Beyond, which we announced in August 22. Together Towards ZERO and Beyond reaffirms our commitment to help tackle global challenges and raises our ambition level even further, addressing a wider array of material topics to create a more holistic ESG program. When we launched our previous program Together Towards ZERO and Beyond in 2017, we set a number of targets for '22 against the 2015 baseline within the areas of carbon emission, water, health and safety and responsible drinking.
Evaluating our accomplishment against these '22 targets, we have delivered on two out of three targets for carbon reduction at our breweries. We exceeded our target to reduce CO2 emissions at the breweries by more than 50%, reaching a reduction of 57%.
Looking at renewable energy sourcing, we now source 100% renewable electricity for our breweries in Western Europe and Asia, but we have not met our 100% target globally, achieving 92% in 2022. This is due to lack of availability of certificates in four Eastern European countries where we will continue to explore alternative solutions.
Looking at water, we have cut the amount of water we use from 3.6 to 2.5 hectoliter for every hectoliter of beer produced. This equals a 31% reduction, beating our 25% reduction target for '22 and making us one of the most efficient major brewers in the world. We are working hard to create a safe environment by making improvements each year on a steady course towards zero accidents, and we have cut our lost time accident by 41%. The changing behavior takes time, and we still have work to do in embedding our zero accidents culture across all our markets.
And now to the regions. Please turn to Slide 8, and Western Europe that experienced a volatile year with a strong H1, thanks to the on-trade recovery at a weaker H2 due to the continued increase in commodity and energy prices and price increases lagging the cost increases.
Revenue per hectoliter increased by 8%, mainly driven by the positive channel mix in H1 and related positive brand mix. Despite the on-trade recovery, our on-trade volumes are still around 10% below 2019 levels. To compensate for the significant commodity and energy cost increases, we took price increases in most markets during Q1 and Q3. As our costs will continue to go up in 2023, we will need to take more pricing during this year. Revenue in 2022 grew organically by 13.8% and operating profit by 12.6% supported by the on-trade recovery.
Looking at the markets, volumes in the Nordics grew by mid-single digit, mainly driven by high single-digit growth in Denmark and Sweden. In Denmark, our business benefited from strong on-trade recovery, especially in H1. After two very strong years in 2020 and '21, volumes in Norway declined by mid-single digit as borders reopened and cross-border trade and travel restarted. Our Swedish business delivered good volume and revenue per hectoliter development. The business benefited from the reopening of the Norwegian border and the on-trade recovery.
In France, volumes grew double digit in a slightly declining market. Revenue per hectoliter was up by a mid-single-digit percentage with good growth of our premium beer portfolio and alcohol-free brews. Volume growth in Switzerland was in the high teens, driven by the recovery of the on-trade being an important channel for us in Switzerland. Key growth drivers were Feldschlosschen, including the alcohol-free variant, then Valaisanne and the Pepsi portfolio, which has been part of our portfolio since the beginning of 2022.
Volumes grew slightly in Poland. Revenue per hectoliter increased significantly due to the several price increases taken to offset significant cost price inflation. We saw good growth for our local mainstream brands and Garage, while the flavored category declined as consumers traded down into mainstream and lower mainstream lagers.
In the U.K., we had a good H1, supported by the significant rebound of the on-trade. During H2, we experienced an increasingly challenging trading environment with consumer behavior being impacted by the high inflation. Volumes for the year grew mid-single digits but declined in H2.
Slide 9 and Asia, where we achieved very good results, supported by market recovering after the many COVID restrictions in 2021. Volumes grew by 10.3%. Growth was stronger in H1 than in H2 because of the impact from cost restrictions in our China footprint from August. Revenue per hectoliter improved by 8% as a result of a positive channel mix, premiumization and price increases, the combination of which led to a high organic revenue growth of 18.8%. Reported revenue grew by almost 22% due to a positive ForEx impact, mainly from China which more than offset the depreciation of the Laotian kip and deconsolidation of Nepal. Organic operating profit grew by 11.2%.
In China, volumes grew by 2% in a flat market and revenue per hectoliter grew by 3%. While we continued to have good momentum for our growth priorities, including expanded distribution, the international and local premium portfolio and the big city strategy, we were more impacted by local COVID restrictions and lockdowns in our strongholds and big cities in H2 and especially in Q4 than in H1.
This is the reason why volumes in H2 declined by 3%. Looking at our brands in China, Carlsberg and Tuborg did very well, while 1664 Blanc was impacted by the nightlife restrictions and WuSu by lengthy lockdowns in its home province. There was a limited impact in December from sell-in to the '23 Chinese New Year, as this happened in January 2023.
Shipments in January were largely as expected, but we do not yet have a good view on consumer offtake during the New Year celebrations, and it is therefore too early to give a firm indication on how the New Year celebration is planned out in China. We will only know this once we get the sellout data from distributors in February and early March.
In Vietnam, we achieved more than 25% volume growth in a market that grew by more than 20%, strongly recovering from the previous year's COVID restrictions. Our volume growth was driven by the Huda brand and our international premium brands, benefiting from our strengthened routes to market and a significant increase in marketing investments, especially behind our international premium brands.
Our Indian business delivered more than 30% volume growth, supported by easy comps and warm weather. We had a solid revenue per hectoliter growth, thanks to strong growth of Carlsberg, Tuborg and packaging mix. Despite the challenging macroeconomic environment, our business in Laos delivered a strong set of results with around 20% volume growth, supported by easy comps. All other markets, except Hong Kong delivered very good volume growth.
Slide 10 and Central and Eastern Europe, where we had a very difficult year due to the war in Ukraine. Despite a substantial volume impact in Ukraine, regional volumes were flat. Excluding Ukraine, volumes grew by 5%. Revenue per hectoliter was strong at 15%, driven by price increases, a positive channel mix due to the on-trade recovery in Southeastern Europe, brand and country mix. Revenue was up organically by 14.7%. Operating profit and operating profit per hectoliter were flat due to the significant commodity and energy cost increases.
It was a terrible year for our Ukrainian employees, who have shown incredible strength and resilience, delivering an outstanding effort while, at the same time, navigating their very difficult situation. The safety, health and well-being of our people will always come first. And therefore, we suspended production at our three breweries and stopped operations in the country in late February and early March.
However, at the recommendation of our local employees, we restarted production during Q2 2022. Due to the market decline and the suspension of operations, our volumes declined by 20%. Revenue per hectoliter was positively impacted by fewer promotion activities, a positive channel mix and pricing, while cost of sales was up significantly.
Our volumes in Southeastern Europe grew by high single digits, driven by double-digit growth in Italy, Greece, Croatia and Serbia. Growth in all markets was supported by easy comps and increased tourism. Revenue per hectoliter improved in all markets due to price increases, a positive channel mix from the improved on-trade and positive brand mix.
In Kazakhstan and Belarus, volumes grew low single digit. Revenue per hectoliter increased significantly due to the high price increases in the inflationary environment and a positive brand mix. The export and license business delivered solid growth, mainly driven by good performance for Tuborg and Carlsberg in many larger markets.
In December, we announced the intention to acquire Waterloo brewing in Canada. We're excited about this acquisition, which will enable us to integrate our local sales subsidiary with Waterloo and by that strengthen our market position and reduce transport costs.
Please go to Slide 11 and a few words on Russia before I hand over to Ulrica. We announced our intention to sell our Russian business on the 28th of March. It has been and continues to be a highly complicated task to separate and prepare the Russian business for divestment, involving more than 150 separation projects.
As part of the separation, we are investing more than DKK100 million in CapEx in Eastern Europe related to IT and the new accounting line and expanding the regional office as some regional functions were previously managed out of Russia. Alongside the separation process, we initiated the necessary steps for divestment, including a process to clarify the impact of sanctions and the Russian government's approval process, select advisers, identify potential buyers and formalize the sales process.
A careful screening process is underway to evaluate the bidders' appropriateness to participate in any transaction. We will take the needed time to execute the separation and the divestment to seek the best possible solution for all stakeholders, in particular, our more than 8,000 Russian employees and our shareholders. At this time, we aim at signing a divestment agreement by mid-'23.
In the accounts, Russia is presented separately as discontinued operations held for sale. Volumes in Russia declined by 3%, reported revenue grew by 56% to DKK10.2 billion due to significant price increases and the appreciation of the Russian ruble.
The net result was minus DKK8.1 billion, impacted by the write-down of DKK9.9 billion. The net asset value amounted to DKK7.5 billion. The decline of DKK2.1 billion compared with June, 30 was mainly due to the depreciation of the ruble during H2.
And now I will hand over to Ulrica.
Well, thank you very much, Cees, and hi, everyone. As you've already heard, my name is Ulrica Fearn, and I joined Carlsberg on the 1st of January. And I'm very excited about this opportunity and I'm looking forward to getting to know the company fully and also contribute to the continued positive development in momentum of Carlsberg. And my first impression is very positive. I'm impressed by how well the performance-driven and commercial culture and also the cost focus is embedded in the company.
So, a few words about myself before I go through the numbers. I joined Carlsberg from Equinor, where I was the CFO. And before that, I was Director of Group Finance at BT Group, and my career started in Diageo, where I worked for almost 20 years in various senior finance treasury roles as well as generic management and operational roles across several regions and markets. So, I hope to get to know you a little bit closer in the months to come.
So, with this short introduction, I will now go through the headlines of 2022. So please go to Slide 12 for a few words on the P&L. Revenue was up organically by 15.6%, driven by volume growth of 5.7% and a 9% growth in revenue per hectoliter. The latter is driven by positive channel mix in many markets as well as the positive brand mix and price increases. In reported terms, revenue was up by 16.9%. The positive currency impact of 2.2% was mainly due to the strengthening of the Chinese and Swiss currencies, which more than offset the depreciation of the Laotian kip and Ukrainian currency. A small acquisition impact of minus 0.9% was due to the deconsolidation of the Nepalese business.
Operating profit was strong at DKK11.5 billion. Organic operating profit growth was 12.2%, while reported growth was 13.2% due to a positive currency impact offsetting the small negative impact from the deconsolidation. Looking above operating profit, cost of sales per hectoliter was up by 13% due to higher commodity and energy costs.
But thanks to the good growth in revenue per hectoliter, gross profit per hectoliter increased organically by 5%. Reported gross profit increased by 11.3%, while gross margin declined by 190 basis points to 45.6%. In years with high inflation, I very much support the focus on offsetting the absolute cost increases through the higher revenue and continued focus on costs using our OCM toolkit and driving the Funding the Journey culture.
Total OpEx increased by 13%, while OpEx as a percentage of revenue was down by 70 basis points despite significantly increased marketing investments of 19%. OpEx was also impacted by higher logistic costs on the back of the on-trade recovery and higher annuity price. Operating margin was 16.3%, and this is a decline of 60 basis points.
A few specific comments on performance in half two, where operating profit declined organically by 5% compared to the 32% growth in half one. And this was expected and as flagged in half one and Q3 due to several factors. Firstly, there was a time lag between commodity and energy cost increases and our price increases, especially in Western Europe.
Secondly, because of the financial health of our business, we have the capacity to invest, and we were confident to increase sales and marketing spend across all regions, but most significantly in Asia, especially Vietnam and China. Thirdly, we had tougher comps in half two, where half one was still benefiting from easy comparable in half one 2021, which was still impacted by COVID restrictions. And fourthly, there was a softening in the on-trade in Western Europe in Q4, mainly in the U.K.
Special items amounted to minus DKK784 million, a main contributing factor was the DKK700 million write-down of goodwill in Central and Eastern Europe. Net financial expense was DKK725 million. Excluding FX, net financials amounted to minus DKK506 million compared to minus DKK333 million in 2021.
The increase was mainly due to a reversal in 2021 of the previous write-downs of the loan to our partners in India. Average funding cost was slightly lower, and interest expense declined accordingly. The tax rate was 17.9%, impacted by noncash one-off adjustments of around DKK400 million. Excluding these one-offs, the effective tax rate was approximately 22%.
The net profit for the group was minus DKK1.1 billion, impacted by the write-down of goodwill in Russia and Central and Eastern Europe. Adjusted net profit, and that is net profit adjusted for special items after tax in both the continuing business and in Russia, was DKK9.7 billion and an increase of 40%. This strong performance was driven by the operating profit growth and the lower tax rate. Adjusted earnings per share from continuing operations increased by 24% to DKK55.7.
So now please go to Slide 13, and some comments on cash flow and net interest-bearing debt. Operating cash flow was DKK12.9 billion as a result of the higher earnings and a positive contribution from trade working capital of DKK1.9 billion. This was partly offset by the change in other working capital of minus DKK465 million, impacted by higher VAT payables. Looking at the average trade working capital to revenue, this ratio was strong at minus 21.5%.
Free cash flow was never strong at DKK9.9 billion. CapEx was DKK4 billion on par with 2021. Net interest-bearing debt of DKK19.5 billion was on par with last year, with free cash flow offsetting the DKK7.8 billion cash recurrence to share.
So now to Slide 14 and a follow-up on our capital allocation priority, which was set in 2016. These priorities are well embedded and also part of SAIL'27. Our first priority is to ensure sufficient investment in the business to secure sustainable long-term growth. As already mentioned, marketing investments increased by 19%. These investments were made in support of our SAIL'27 priority. The strong financial results gave us the capacity to invest, making it possible to even accelerate some growth investments, for example, in Vietnam. We also stepped up on our ESG initiatives.
Our second priority is to have a leverage below 2 times. With a leverage ratio of 1.23, we remain well below this target. We are currently operating with a conservative leverage due to the likely acquisition of our partners' ownership of the Indian holding company.
In addition, we are facing an uncertain 2023 related to consumer sentiment, the war in Ukraine and COVID recovery in China. And we will also have around DKK800 million cash out related to the Waterloo acquisition in Q1.
Our third priority of an adjusted dividend payout ratio of around 50% was realized in March when we paid dividend of DKK3.4 billion equal to 49% of the adjusted net profit for 2021. For 2022, the Supervisory Board will recommend an increase in the dividend per share of 13% to DKK27, equal to an adjusted payout ratio of 48%. Excluding the previously mentioned one-off tax adjustment, this adjusted payout ratio is a little over 50%.
Our fourth priority is distributing excess cash to shareholders. In 2022, we carried out share buybacks totaling DKK4.4 billion and at an average share price of DKK926. Despite the strong free cash flow and low leverage, the Supervisory Board has decided not to initiate a new share buyback for this quarter due to the recent developments in the put and core process related to our partner ownership in the business in India and Nepal.
According to the shareholders' agreement, the put option price for the partner 33% shareholding has now been determined by the valuators at a value of $744 million or approximately DKK5.1 billion. This value is the simple average of valuations done by two external valuators, one appointed by us and one by the partner. And yesterday, our partner exercised this put option. And we will now evaluate the detailed assumptions and the valuation before deciding next step.
Look to Slide 15 and the outlook. 2023 will be an uncertain year, firstly, with regards to pricing and consumer behavior. We are in unprecedented inflationary environment with an expected total increase in our cost base of around DKK10 billion over two years.
In 2023 specifically, we expect a low teen increase in cost of sales due to less favorable hedges in 2023 compared to 2022. We also expect an increase in operating expenses due to higher logistic costs, further overall inflation in the rest of the cost base, and we will further increase marketing investments.
We seek to offset this higher cost per hectoliter through pricing and mix, and we are in the process of increasing prices across our markets. And we will also use our OCM tool to ensure we maintain our rigorous approach to cost management and also continuing our disciplined approach to resource allocation.
As I already mentioned, I am impressed how strongly this cost focus and disciplined lead integrated in this company culture here at Carlsberg. And while the beer category is generally a resilient category, significant price increases combined with the overall high inflation may impact consumer behavior, and subsequently, volumes, channel and brand mix, particularly in Europe.
And we believe that we are well prepared. We have a strong brand portfolio with different price points that takes a different consumer choices. It is very early days, but we are currently seeing in terms of down-trading, mainly in Poland.
With regards to the negative channel mix, it is mainly in the U.K. In some other markets in Western Europe, the on-trade traffic during Christmas was a little slow, but whether it was because of the fewer holidays or reaction to high inflation is difficult to tell.
In terms of any volume impact, it is not possible to make any conclusion based on January performance due to the insignificance of this month in Europe.
Secondly then, the war in Ukraine remain an uncertainty for our business. And lastly, whilst we're positive on the reopening of the COVID in China, we cannot yet make firm conclusions regarding the success of the New Year celebration in China.
So because of these uncertainties, unprecedented pricing and uncertain consumer behavior, the war in Ukraine and the reopening of China, our guidance range is broader than usual. At this point in time, our best estimate is an organic development in organic operating profit of minus 5% to plus 5%. As we get more clarity during the year, we will narrow the range, and we will, of course, do our utmost to ensure that we continue the positive trajectory of continuous earnings growth and value creation.
Based on yesterday's spot rate, we see the currency impact on operating profit of minus DKK550 million, mainly due to the weakening of Chinese, Laosian and Norwegian and Ukrainian currencies. Net finance costs, excluding FX, are assumed to be around DKK600 million, which is slightly higher than in 2022 due to higher interest rates. We assume a tax rate of 21%, which is lower than our previous long-term assumptions, mainly due to country mix. CapEx is expected to be around DKK5 billion, remaining at 6% to 7% of revenue.
And with that, over to you, Cees.
Thanks, Ulrica, and great to have you on board. Before opening up for Q&A, let me summarize. 2022 was a challenging year due to the war in Ukraine, rising input costs and COVID '19, particularly in China.
Regardless of these challenges, the group delivered a strong set of results with revenue growth of 15.6% and all-time high operating profit of DKK11.5 billion while, at the same time, increasing marketing investments by DKK1 billion.
SAIL'27 was launched at the beginning of the year. With our new strategy, we embarked on a more ambitious growth agenda. We returned DKK7.8 billion to shareholders through dividends and share buybacks, and today, we announced a 13% increase in dividends to DKK27 per share.
2023 will be another challenging year, but we are well prepared, and we are entering the year with a strong company both strategically, financially and organizationally.
We will now take questions. [Operator Instructions] And with that, we are ready to take your questions.
[Operator Instructions] The first question will be from the line of Andrea Pistacchi from Bank of America. Please go ahead, you line will be unmuted.
Yes, good morning, Cees, and Ulrica. My two questions are as follows, please. So could you talk a bit about your pricing plans for 2023 in Europe, in particular, what you're expecting in terms of timing of the price increases in Europe, and any countries where you've already reached agreements or maybe the fact that you took price -- or your second round of pricing last year effectively only happened in Q4 in some markets, whether this may push back a little the price increases this year.
And the second question, please, is on your marketing spend. A significant increase in H2, I think 24% organic increase or thereabout. So could you talk a bit about the plans for '23, whether we should expect marketing to grow ahead of sales this year and whether there will be a further step-up in Asia or whether you're done in Vietnam? Or will we see more there? Thank you.
Thank you, Andrea. And good morning. With regards to pricing in Europe, you have seen that in Q4, we increased our revenue per hectoliter in Western Europe by 7%. The majority of that was through pricing in Q3. There was also a positive country mix, but the majority again is in pricing, and that will have an impact in 2023.
With regards to the current status for 2023, pricing, especially in Q1 in Western Europe, we can say that we are cautiously optimistic. We have finished most of the negotiations. We have a few outstanding accounts that we still need to have an agreement with. And especially in France, we have not come to any conclusion like many of our colleagues. And that will be done, as you know, by law before the end of February. So, investor of Europe, we just now need to wait for the impact of these price increases in -- with regards to volume and mix.
Then looking at the marketing investment for 2023, we will continue to invest in our brands, of course, very much in countries like Vietnam and China, but also in countries in Central Eastern Europe. We're very much focusing on the development of SAIL'27. And with regards to H2 of last year, the increase was very much skewed towards Vietnam and China.
Thank you.
The next question will be from the line of Olivier Nicolai from Goldman Sachs. Please go ahead, your line will be unmuted.
Good morning, Cees and Peter. First, I think in your press release, you mentioned some on-trade weakness in the U.K. in Q4. What do you think is driving that? Is it linked to the strike that they've seen in the U.K. in December? Or do you think it's kind of a sign of a softer consumer environment?
And then second question is on China. I know you're not going to comment on Chinese New Year yet, but perhaps could you give us some indication of your level of inventories in the trade in China at the end of Q4. And how have you faced shipments for Chinese Year this year? Did they fall into Q4? Or actually, there was some in Q1? Thank you very much.
Thank you, Olivier. And good morning. With regards to the on-trade weakness in the U.K., there are three elements: first, as you know, the impact of disposable incomes of the consumer, second, there was still a lot of sickness in flu and COVID, and the third, the train strikes, which probably impacted people going to the cities. So yes, let's see what happens in Q1. But these were the three elements we think have impacted the on-trade in the U.K. at the end of the year.
With regards to Chinese New Year, the inventory is more or less in line with what we expected. So in that respect, we feel comfortable. With regards to shipments, that's very much in the beginning of January, maybe good to say that we only have some qualitative feedback from China that they see. And it's positive, of course, that people started to travel again. The total was up by 51%, but still 53% lower than 2019.
There's also more tourism, up by 23%, but basically 90% lower than 2019. The good thing is that there's no large scale infection in rural and the closure of late night entertainment was lower than we expected. On the other hand, some Chinese New Year events were canceled. There is some lower alcohol consumption probably also because of the fact that consumers just went through being -- suffering from COVID themselves. So all in all, a bit of a question mark still on how the sell-out of our volumes in trade will be. And we -- as we said earlier, only see that -- or can conclude on that by the end of February, beginning of March.
Thank you very much.
The next question will be from the line of Trevor Stirling from Bernstein. Please go ahead, your line will be unmuted.
Good morning, everyone. Two questions from my side. So the first one, just a little bit more color on the disposal process of the CSAP, so I've got the numbers were. So I understand the process is that there are two valuations. There's a valuation from the vendor and then you have a call and there's an average. Is that right?
And then you talk about potential legal action around this put option valuation, so maybe just a little bit more color what's going on there. As a final sub question in there is, if you had owned the stake all the way through 2022, what would have been the net incremental earnings from this?
And second question around coming back to A&P investment. I saw a lot of it went in there in the second half. It went into Asia. Margins were down about 400 basis points. Should we be thinking the same order of margin compression in the first half? So do you match that level of investment in the first half as well? Thank you very much.
Thank you, Trevor. And good morning. Ulrica, over to you.
Yes, I'll answer the question on the transaction. So not quite what you said. I think what we have here is the put option being exercised, and that's been valued by valuators at $744 million, and that's for the one-third of CSPL or approximately DKK5.1 billion. So this is to valuating the put option and an average of that. And yesterday, the partner exercised the put option. And what we will do now is evaluate the new-term assumptions in that valuation before we decide next steps, and that's what we're referring to undermine the assumptions, valuation. And then we will come back as soon as we have more information to share. That's on CS ABL [ph].
In terms of E&P margin and ending into next year, we expect another marketing investment increase in 2023, but it's basically into -- we talked about the investment into Asia, but there's also inflation in there. So this -- but despite this increase in absolute terms, I think marketing investments per revenue might likely decline due to the price increases, and that's the continuation of the current strategy, investing ourselves '27 priorities, continuing to invest up. But given revenue, I don't know what that's going to look like from a ratio point of view.
Thank you very much.
The next question will be from the line of Simon Hales from Citi. Please go ahead, your line will be unmuted.
Good morning, Cees and Ulrica, welcome aboard. So two questions for me as well, please. Just on your 2023 guidance, particularly the minus 5% to plus 5% range. It's wider than usual, given the uncertain backdrop and the COGS inflation you're still facing.
Just how should we think about that delivery and the shape of delivery through the year? Should we expect still a strong decline in organic EBIT in the first half because that COGS inflation really continues to bite and then some recovery in the second half? And maybe a sub point to that, when you look at your low teens COGS inflation guidance for this year, how is the hedging on that? Is there some scope for that to improve, perhaps if gas prices remain low as we get into the second half of 2023? So that's the first question.
And then just briefly on the Russian divestment process. Cees, you said you aim to sort of sign an agreement hopefully by mid-2023. Do you have any visibility beyond that? Perhaps how quickly any signed agreement could the proposed transaction could actually complete? Because my understanding is you might end up having to go through quite a lengthy regulatory process in Russia.
Thank you, Simon. Ulrica, first to you.
Yes, you're right. It's a wider guidance, and we are always cautiously realistic at the start of the year. But it's -- that it is more uncertain than usual, and you heard the recent uncertain consumer behavior, cost increases, the war in Ukraine and the recovery from COVID restrictions. And following that further and following the development of those factors, it will have a higher impact on half 1 to half 2. And then, of course, you have the COGS of the year before to take into consideration.
In terms of COGS, the program we've got now, we are very well hedged into 2023, but we do have some variable limit to it as well. It's too early to speculate beyond 2023. But in this, we are pretty much well hedged even if prices come down. But for the part that isn't, which is small percentages, of course, we'll take that into consideration as we go through the year. And basically, the shape of that will be that there will be harder impacting half 1 than half 2.
Thank you, Ulrica. And with regards to Russia, so basically we anticipate to sign a deal with the present a buyer by the end of Q2. And the next phase is that we need to ask the Russian authorities for authorization of the deal. And frankly, we don't have any experiences. There are not that many countries -- companies that went through the process. So it is a bit opaque with regards to how long that could take. So it's a learning by doing. But the first and foremost focus from us is now signing a deal with a potential buyer.
Great. Thank you.
The next question will be from the line of Sanjeet Aujla from Credit Suisse. Please go ahead, your line will be unmuted.
Morning, Cees and Ulrica. Two from me, please. Firstly, I think in the past, you've often talked about an ambition to maintain or grow gross profit per hectoliter through your pricing actions. Is that still the way we should think about 2023 i.e., growing gross profit per hectoliter?
And secondly, just coming back to the COGS outlook. Is it fair to say when you look at spot commodities today that they are below where you've hedged for 2023? Thank you.
Thank you, Sanjeet. With regards to the gross profit per hectoliter, indeed, that's the ambition. We are fully focused on that in each region, so you can take that as an input. And some of this -- indeed, some of the spot prices are below our hedge at this moment of time. It fluctuates. But indeed, in average, it is a bit down vis-a-vis our hedge.
Great. Thank you.
The next question will be from the line of Laurence Whyatt from Barclays. Please go ahead, your line will be unmuted.
Hi, good morning, Cees, Ulrica and Peter. Thanks so much for questions. A couple from me also. Firstly, in the Indian business, if you were to be able to take full ownership of that business, what main changes do you think you'll be able to make or would you like to make? And what impact do you think that will have?
And then secondly, in the U.K., so the on-trade weakness. Just wondering around the success of the Carlsberg-Marston's joint venture. I know you've disclosed the cost synergies that you're expecting to achieve. But in terms of top line synergies, have you succeeded in increasing perhaps the on-trade sales with the joint portfolio or perhaps the off-trade sales going into the supermarkets as well? I'd love to hear any sort of insight from the synergies at the top line level from that joint venture. Thank you very much.
Thank you very much, Laurence. With regard to India, well, basically, we just had the news yesterday. So we are looking now to finalize this part, and we hope to do that, of course, as soon as possible. Then the next step is indeed that we will review our strategy in India, very much focused on our portfolio. At this moment of time, we only have to work in Carlsberg. As you know, we have a richer portfolio than only that. So yes, we have plans in our mind to further develop growth in India. And also in SAIL'27, India plays a very important role.
With regards to the U.K., yes, indeed, with regard to the synergies, the GBP24 million, GBP24 million, we said that we would be able to get out of this business, there’s a reasonable synergies that indeed came out. The top line is a bit more difficult because more or less in COVID period, we made this -- we agreed to this deal. And we have not -- since then, we have not had any, let's say, whatever a normal year can be defined as, but we have never had a stable year so far.
What we see, however, is that we have strengthened our position with regards to the distribution in the on-trade, but also in the negotiations in the off-trade because we have a broader portfolio. We also now have the L segment that we can bring in. So with stronger brands, a broader portfolio, we have been able to strengthen our business. But the full impact, we hope and we expect to see this year.
Thanks so much.
The next question will be from the line of Soren Samsoe from SEB. Please go ahead, your line will be unmuted.
Yes, good morning. And welcome, Ulrica. First of all -- actually, just one question on Asia. The margin dropped some 590 bps in second half year-over-year. And I think the EBIT practically was quite modest. Can you try to bridge the margin development in the second half in Asia? How much was from COGS development? How much was from price mix and so on? That would be interesting.
Thanks, Soren. Well, with regard to the second half, first of all, we announced it already. We had the marketing investment in both China and in Vietnam. So that depressed the margin. Then we had some cost increases that came in earlier than we were able to cover that in price increases. And the third, in general, China in the second half of the year and especially in Q4 did less well and contributed as less well. And of course, that had an impact -- a negative impact on the margins for the region.
So given that some of this will ease, I guess, in 2023, do you -- is it fair to assume a rising margin in Asia in 2023, do you think?
Yes, depending on how China further develops, yes. But we also will continue -- as we said earlier in this call, we will continue to invest in Asia and especially in China, India and Vietnam.
Okay, thank you.
The next question will be from the line of Mitch Collett from Deutsche Bank. Please go ahead, your line will be unmuted.
Good morning, Cees. Hi, Ulrica. Two questions, please. So the first, I appreciate on the India and Nepal put option that the valuation is an average of two numbers and that you're contesting the valuation of the vendor. Would you be able to give us the two different numbers or maybe explain the range so we can understand where that price might ultimately come out? And then to help us understand what sort of value you may be able to extract from the Russia business, would you be able to give us the 2022 Russian EBITDA, please?
So Mitch, good morning. With regards to India, we are studying at this moment of time, let's say, the put and basically -- so contesting is maybe a bit too early. We just need to review that at this moment of time. But we are not giving any further information about the two different valuations, but you know the average of that.
Then with regards to Russia, as I said, it's a very opaque process. Whether we get significant value out of that, we just need to be seen -- that just needs to be seen in the process that we will start after finishing our negotiations and having a deal. As said, we then need to go to the Russian authorities, and that will be then the part that we really start to understand whether we get value out of Russia or not. If you want to go into the details on Russia, just look it up. Page 38 gives you all the details, Page 38 of the announcement, gives you all the details on Russia.
Okay. Thank you.
[Operator Instructions] The next question will be from the line Andre Thormann from Danske Bank. Please go ahead, your line will be unmuted.
Thank you. And good morning, everyone. So just two questions for me. First of all, in terms of China during 2022. I just wonder whether some of your investments, especially within marketing was delayed, and therefore, whether we should expect even more investments in 2023 in China, especially on marketing. That's my first question.
My second question is just in terms of your guidance, I just wondered, do you assume for Europe that we will see a volume backdrop due to a price increase? Or what you actually assume here? Thank you.
Thank you, Andrea. I will cover the first one, and Ulrica the second one. With regards to China, we continue to invest in half 2. However, it's also fair to say that in the Q4, it was a bit lower because of so many COVID cases and cities being closed or part of cities being closed, especially in the beginning of Q4. So yes, we delayed something of that.
It's not that by delaying that we're now accelerating in Q1 and Q2 because we had already in our budget a real step-up in marketing for China. So we continue to invest in that country. We will increase the number of cities by 15 for this year and continue with the -- hope to continue with the momentum that we had before COVID broke again out in China. So hopefully, after Q1, we can say that we are back to where we were before COVID with regards to underlying momentum, but that's to be seen. Ulrica?
Yes, on the guidance and Western Europe, yes, we are assuming a slight volume decline in Western Europe. And I guess I could put a little bit more color on that saying that in the limited in the volume decline limited channel and brand -- negative channel and brand mix. So on the back of price increases early in first quarter in all markets and then into the next year with the second. And also those volumes declines is assumed to be on the back of restrictions, which means that overall, EBITDA margins will be under pressure. And there is some risk of profit decline in 2023 in Europe.
Thank you so much.
The next question will be from the line of Richard Withagen from Kepler Chevreux. Please go ahead, your line will be unmuted.
Yes, good morning all. And thanks for the question. I have two as well. First of all, maybe coming back on product mix, Ulrica, you just referenced to it. But what's your view on product mix trends in '23? Is it indeed realistic to assume only limited upside in Europe or maybe even some pressure, but on the other hand, good prospects in Asia?
And then the second question I have is what's -- can you give your considerations for the view on net debt to EBITDA below 2 times? Obviously, refinancing rates have increased. There is this uncertain external environment. So even with the M&A in the back of our mind, should you -- should we assume that you're going to be, yes, more cautious than what your official targets are?
Thank you, Richard. I will take the first and Ulrica the second question. With regards to product mix, basically the first phase, if you like, is achieving the price increases, and that's what we do in Europe at this moment of time. And then we will need to see what the consequences of that are in volume, in channel mix or in brand mix. So I think, indeed, in Western Europe, given the fact that in some countries, we need to increase prices by more than double digit that means that it's unprecedented with regards to the consequences of that. And as you also know, so far, we have seen limited evidence of any impact.
But again, that needs to be seen in the course of this year after the second price increase that we do now. Then with regards to Asia, I think there, you can indeed assume further development of the product mix, also on China. Because assuming that after this quarter, we will not have any big impact of COVID anymore in China, then, of course, we have easier comps in the second half of the year. Ulrica?
Yes. On the debt ratio levels, I mean, we -- yes, it is an uncertain year and it's more uncertain than usual. And yes, we do want to be comfortable with your financial position and make sure that you can continue to operate and drive through in that environment. As you said, we got -- we're looking at some M&A, we need to take it for that. And maybe in an environment like that, we are slightly more cautious, but our long-term statements around our debt levels remain as it was.
Thank you.
The last question will be from the line of Thomas Petersen from Nordea. Please go ahead, your line will be unmuted.
Good morning, everyone. And thanks for taking my question. One here regarding price increases in 2023. Could you maybe elaborate a little bit on what you have in the pipeline here? And then also a bit on the risks here regarding competitor behavior, consumer and customer behavior, inflation is coming down. And what do you see here risk-wise for taking further price increases in '23? Thank you.
Thank you, Thomas. With regards to the price increase, we very much focus on the rest of Europe. There, we need to take the highest prices. Again, we are more or less at the end of the negotiations with many of our customers, and we are cautiously optimistic that we can land the price increases that we need for the first half year.
Indeed, there is a second price increase planned for some countries in Europe in the second half of the year. So that needs to take place later. With regards to any insight with regard to consumer competitive pricing and so on forth, you can see that many of our competitors have the same kind of pressures as we have. So that's what we see back on shelf, that many of our competitors take price. And again, with regards to consumer impact on these price increases, it is too early to conclude.
I think that -- thank you very much for your question, Thomas. And I think that leads then to concluding the call. This was the final question for today. Thank you very much for listening in, and thank you for your questions. We are really looking forward to meeting many of you in person during the roadshow in the coming days and weeks. Have a nice day. Bye-bye.